Company to Host Quarterly Conference Call at 9:00 A.M. on
February 19, 2015
ST. PETERSBURG, Fla.--(BUSINESS WIRE)--
United Insurance Holdings Corp. (NASDAQ:UIHC)(UPC Insurance or
the Company), a property and casualty insurance holding company, today
reported its financial results for the fourth quarter and year ended
December 31, 2014.
|
| |
| |
|
($ in thousands, except per share and ratios)
| | Three Months Ended | | Twelve Months Ended |
| December 31, | | December 31, |
| | 2014 |
| 2013 |
| Change | | 2014 |
| 2013 |
| Change |
|
Gross premiums written
| |
$
|
113,767
| | |
$
|
106,702
| | |
6.6
|
%
| |
$
|
436,753
| | |
$
|
381,352
| | |
14.5
|
%
|
|
Gross premiums earned
| |
$
|
107,610
| | |
$
|
91,794
| | |
17.2
|
%
| |
$
|
400,695
| | |
$
|
316,708
| | |
26.5
|
%
|
|
Ceded premiums earned
| |
$
|
(36,088
|
)
| |
$
|
(31,505
|
)
| |
14.5
|
%
| |
$
|
(135,845
|
)
| |
$
|
(119,330
|
)
| |
13.8
|
%
|
|
Net premiums earned
| |
$
|
71,522
| | |
$
|
60,289
| | |
18.6
|
%
| |
$
|
264,850
| | |
$
|
197,378
| | |
34.2
|
%
|
|
Total revenues
| |
$
|
76,172
| | |
$
|
63,441
| | |
20.1
|
%
| |
$
|
280,230
| | |
$
|
208,080
| | |
34.7
|
%
|
|
Earnings before income tax
| |
$
|
17,781
| | |
$
|
13,433
| | |
32.4
|
%
| |
$
|
64,410
| | |
$
|
34,487
| | |
86.8
|
%
|
|
Net income
| |
$
|
11,394
| | |
$
|
7,351
| | |
55.0
|
%
| |
$
|
41,013
| | |
$
|
20,342
| | |
101.6
|
%
|
|
Net income per diluted share
| |
$
|
0.55
| | |
$
|
0.45
| | |
22.2
|
%
| |
$
|
2.05
| | |
$
|
1.26
| | |
62.7
|
%
|
|
Book value per share
| | | | | | | | | | |
$
|
9.75
| | |
$
|
6.64
| | |
46.8
|
%
|
|
Return on average equity, ttm
| | | | | | | | | | |
27.2
|
%
| |
20.8
|
%
| |
6.4 pts
|
|
Loss ratio, net1 | |
44.0
|
%
| |
49.2
|
%
| |
-5.2 pts
| |
44.6
|
%
| |
50.0
|
%
| |
-5.4 pts
|
|
Expense ratio, net2 | |
37.6
|
%
| |
33.5
|
%
| |
4.1 pts
| |
36.8
|
%
| |
37.7
|
%
| |
-0.9 pts
|
|
Combined ratio (CR)3 | |
81.6
|
%
| |
82.7
|
%
| |
-1.1 pts
| |
81.4
|
%
| |
87.7
|
%
| |
-6.3 pts
|
|
Effect of current year catastrophe losses on CR
| |
(0.2
|
)%
| |
(0.2
|
)%
| |
0.0 pts
| |
0.3
|
%
| |
1.8
|
%
| |
-1.5 pts
|
|
Effect of prior year (favorable) development on CR
| |
(1.9
|
)%
| |
2.7
|
%
| |
-4.6 pts
| |
(1.5
|
)%
| |
2.1
|
%
| |
-3.6 pts
|
|
Underlying combined ratio4 | |
83.7
|
%
| |
80.2
|
%
| |
3.5 pts
| |
82.6
|
%
| |
83.8
|
%
| |
-1.2 pts
|
| 1 |
|
Loss ratio, net is calculated as losses and loss adjustment expenses
(LAE) relative to net premiums earned.
|
| 2 | |
Expense ratio, net is calculated as the sum of all operating
expenses less interest expense relative to net premiums earned.
|
| 3 | |
Combined ratio is the sum of the loss ratio, net and expense ratio,
net.
|
| 4 | |
Underlying combined ratio, a measure that is not based on U.S.
generally accepted accounting principles (GAAP), is reconciled
above to the combined ratio, the most directly comparable GAAP
measure. Additional information regarding non-GAAP financial
measures presented in this press release is in the "Definitions
of Non-GAAP Measures" section of this document.
|
| |
|
“We ended the year with a strong quarter which capped a terrific year.
During 2014, we gained licenses in seven additional states, bringing the
total number of states in which we are licensed to 16. Since the end of
the year, we added our 17th and 18th states -
Hawaii and New York - to that list. In the fourth quarter of 2014, over
72% of our new policies came from outside Florida, compared to 47% for
the fourth quarter of 2013. While Florida remains our largest state,
this geographic diversification is a fundamental part of our strategy
and investment thesis, and we believe it provides us a much stronger and
longer growth trajectory than if we were limited to one or a handful of
states,” said John Forney, President and Chief Executive Officer of UPC
Insurance.
Quarterly Financial Results
Net income for the quarter was $11.4 million, or $0.55 per diluted
share, compared to $7.4 million, or $0.45 per diluted share in the
fourth quarter of 2013. The increase in net income was primarily due to
strong growth in gross premiums earned and a decline in losses as a
percentage of gross premium earned.
The Company's direct written premiums increased by $13.5 million, or
17.2%, primarily due to the strong organic growth in new and renewal
business generated in all states outside of Florida. UPC Insurance
augmented its Florida production by assuming policies from Citizens
Property Insurance Corporation (Citizens). Assumed written premium was
$21.6 million in the current quarter compared to $28.1 million in the
same period a year ago. The quarter-over-quarter growth in total gross
written premiums of $7.1 million, or 6.6%, is shown by state in the
table below.
|
| |
| | |
| | |
| | Three Months Ended December 31, | | |
| Direct Written and Assumed Premium By State | | 2014 |
| 2013 | | Growth | | Growth % |
|
Direct written premium
| | | | | | | | | | | | |
| Florida | |
$
|
59,599
| | |
$
|
61,385
| | |
$
|
(1,786
|
)
| |
(2.9
|
)%
|
| Massachusetts | |
8,337
| | |
5,750
| | |
2,587
| | |
45.0
| |
| South Carolina | |
7,699
| | |
6,013
| | |
1,686
| | |
28.0
| |
| Rhode Island | |
4,722
| | |
3,015
| | |
1,707
| | |
56.6
| |
| North Carolina | |
5,018
| | |
1,793
| | |
3,225
| | |
179.9
| |
| Texas | |
4,911
| | |
150
| | |
4,761
| | |
3,174.0
| |
| New Jersey | |
1,833
| | |
502
| | |
1,331
| | |
265.1
| |
| Louisiana | |
26
|
| |
—
|
| |
26
|
| |
100.0
|
|
|
Total direct written premium by state
| |
92,145
| | |
78,608
| | |
13,537
| | |
17.2
| |
|
Assumed premium (1) | |
21,622
|
| |
28,094
|
| |
(6,472
|
)
| |
(23.0
|
)
|
|
Total gross written premium
| |
$
|
113,767
|
| |
$
|
106,702
|
| |
$
|
7,065
|
| |
6.6
|
%
|
| 1 All assumed premiums are written in Florida due to
policy assumptions from Citizens.
|
|
|
Losses and LAE increased $1.8 million, or 6.0%, to $31.5 million for the
fourth quarter of 2014 from $29.7 million for the fourth quarter of 2013
primarily due to the growth of policies in-force.
Policy acquisition costs increased $2.9 million, or 20.9%, to $17.0
million for the fourth quarter of 2014 from $14.1 million for the fourth
quarter of 2013. These costs vary directly with changes in gross
premiums earned.
Operating expenses increased to $3.3 million for the fourth quarter of
2014, from $2.3 million during the same period of last year due to
increases in home inspections, underwriting report costs, licensing
costs and systems costs resulting from the Company's ongoing growth and
continuing expansion into new states.
General and administrative expenses increased to $6.6 million for the
fourth quarter of 2014, from $3.9 million for the fourth quarter of 2013
primarily due to increases in personnel costs, information technology
investments and professional services related to the Company's continued
growth. In addition, the Company began insourcing critical systems and
processes for claims and policy administration which resulted in some
cost redundancy.
Year-to-Date Financial Results
Net income for the year ended December 31, 2014 was $41.0 million, or
$2.05 per diluted share, compared to $20.3 million, or $1.26 per diluted
share for the same period last year. The increase was driven primarily
by continued strong premium growth, a decrease in the ceded reinsurance
premium percentage compared to the prior period and a decline in losses
as a percentage of gross premium earned.
The Company's direct gross written premiums increased by $78.0 million,
or 23.0%, primarily due to the strong organic growth in new and renewal
business generated in all states in which we currently write policies,
but especially outside Florida which represented nearly 73% of the total
growth in direct written premiums. Assumed written premium for the 2014
was $19.0 million compared to $41.6 million during 2013. Our
year-over-year growth in total gross written premiums of $55.4 million,
or 14.5%, is shown by state in the following table.
|
| |
| | |
| | |
| | Year Ended December 31, | | |
| Direct Written and Assumed Premium By State | | 2014 |
| 2013 | | Growth | | Growth % |
|
Direct written premium
| | | | | | | | | | | | |
| Florida | |
$
|
304,604
| | |
$
|
283,460
| | |
$
|
21,144
| | |
7.5
|
%
|
| Massachusetts | |
32,001
| | |
24,666
| | |
7,335
| | |
29.7
| |
| South Carolina | |
30,716
| | |
16,156
| | |
14,560
| | |
90.1
| |
| Rhode Island | |
17,951
| | |
11,381
| | |
6,570
| | |
57.7
| |
| North Carolina | |
14,782
| | |
3,386
| | |
11,396
| | |
336.6
| |
| Texas | |
13,008
| | |
150
| | |
12,858
| | |
8,572.0
| |
| New Jersey | |
4,681
| | |
565
| | |
4,116
| | |
728.5
| |
| Louisiana | |
26
|
| |
—
|
| |
26
|
| |
100.0
|
|
|
Total direct written premium by state
| |
417,769
| | |
339,764
| | |
78,005
| | |
23.0
| |
|
Assumed premium (1) | |
18,984
|
| |
41,588
|
| |
(22,604
|
)
| |
(54.4
|
)
|
|
Total gross written premium
| |
$
|
436,753
|
| |
$
|
381,352
|
| |
$
|
55,401
|
| |
14.5
|
%
|
| 1 All assumed premiums are written in Florida due to
policy assumptions from Citizens.
|
|
|
Losses and LAE increased to $118.1 million for the year ended
December 31, 2014, from $98.8 million for the same period last year
primarily due to the growth of policies in-force.
Policy acquisition costs increased to $65.7 million for the year ended
December 31, 2014 from $50.6 million for the same period of 2013, or
29.7%. These costs vary directly with changes in gross premiums earned.
Operating expenses increased to $11.7 million for the year from $9.2
million during the same period of last year due to increased costs for
home inspections, underwriting reports, licensing costs, and systems
costs resulting from the Company's ongoing growth and continuing
expansion into new states.
General and administrative expenses increased to $20.0 million for the
year ended December 31, 2014, from $14.6 million for the same period in
2013 primarily due to an increase in personnel costs and infrastructure
development related to the Company's continued growth and planned
migration away from certain outsourced vendors.
Combined Ratio Analysis
The Company's GAAP net combined ratio improved 1.1 points to 81.6% for
the three months ended December 31, 2014 compared to 82.7% for the same
period in 2013. The Company’s underlying net combined ratio, which
excludes losses from catastrophes and all effects of reserve
development, declined 3.5 points to 83.7% for the fourth quarter of 2014
compared to 80.2% for the same period in 2013. The net combined ratio
decreased primarily due to a lower gross loss ratio and a lower ceded
reinsurance premium percentage for the three months ended December 31,
2014 compared to the same period in 2013 whereas the underlying combined
ratio increased primarily due to the effect of favorable loss
development on prior accident years in 2014 compared to unfavorable
development on prior accident years in the same period in 2013.
The Company's GAAP net combined ratio improved 6.3 points to 81.4% for
the year ended December 31, 2014 compared to 87.7% for the same period
in 2013. The Company’s underlying net combined ratio improved 1.2 points
to 82.6% for the year ended December 31, 2014 compared to 83.8% for the
same period in 2013. Both the net combined and underlying combined
ratios decreased primarily due to a lower ceded reinsurance premium
percentage for the year ended December 31, 2014 compared to the same
period in 2013.
The calculation of the Company's underlying loss and combined ratios is
shown below.
|
| |
| |
|
($ in thousands except ratios)
| | Three Months Ended | | Twelve Months Ended |
| December 31, | | December 31, |
| 2014 |
| 2013 |
| Change | | 2014 |
| 2013 |
| Change |
|
Loss and LAE
| |
$
|
31,472
| | |
$
|
29,698
| | |
$
|
1,774
| | |
$
|
118,077
| | |
$
|
98,830
| | |
$
|
19,247
| |
|
% of Gross earned premiums
| |
29.2
|
%
| |
32.4
|
%
| |
-3.2 pts
| |
29.5
|
%
| |
31.2
|
%
| |
-1.7 pts
|
|
% of Net earned premiums
| |
44.0
|
%
| |
49.2
|
%
| |
-5.2 pts
| |
44.6
|
%
| |
50.0
|
%
| |
-5.4 pts
|
|
Less:
| | | | | | | | | | | | | | | | | | |
|
Current year catastrophe losses
| |
$
|
(145
|
)
| |
$
|
(120
|
)
| |
$
|
(25
|
)
| |
$
|
829
| | |
$
|
3,602
| | |
$
|
(2,773
|
)
|
|
Prior year reserve (favorable) development
| |
(1,329
|
)
| |
1,635
|
| |
(2,964
|
)
| |
(4,037
|
)
| |
4,078
|
| |
(8,115
|
)
|
|
Underlying Loss and LAE* | |
$
|
32,946
| | |
$
|
28,183
| | |
$
|
4,763
| | |
$
|
121,285
| | |
$
|
91,150
| | |
$
|
30,135
| |
|
% of Gross earned premiums
| |
30.6
|
%
| |
30.7
|
%
| |
-0.1 pts
| |
30.3
|
%
| |
28.8
|
%
| |
1.5 pts
|
|
% of Net earned premiums
| |
46.1
|
%
| |
46.7
|
%
| |
-0.6 pts
| |
45.8
|
%
| |
46.1
|
%
| |
-0.3 pts
|
|
Policy acquisition costs
| |
$
|
16,989
| | |
$
|
14,056
| | |
$
|
2,933
| | |
$
|
65,657
| | |
$
|
50,623
| | |
$
|
15,034
| |
|
Operating and underwriting
| |
3,293
| | |
2,278
| | |
1,015
| | |
11,746
| | |
9,222
| | |
2,524
| |
|
General and administrative
| |
6,613
|
| |
3,864
|
| |
2,749
|
| |
20,007
|
| |
14,552
|
| |
5,455
|
|
|
Total Operating Expenses
| |
$
|
26,895
| | |
$
|
20,198
| | |
$
|
6,697
| | |
$
|
97,410
| | |
$
|
74,397
| | |
$
|
23,013
| |
|
% of Gross earned premiums
| |
25.0
|
%
| |
22.0
|
%
| |
3.0 pts
| |
24.3
|
%
| |
23.5
|
%
| |
0.8 pts
|
|
% of Net earned premiums
| |
37.6
|
%
| |
33.5
|
%
| |
4.1 pts
| |
36.8
|
%
| |
37.7
|
%
| |
-0.9 pts
|
|
Combined Ratio - as % of gross earned premiums
| |
54.2
|
%
| |
54.4
|
%
| |
-0.2 pts
| |
53.8
|
%
| |
54.7
|
%
| |
-0.9 pts
|
|
Underlying Combined Ratio - as % of gross earned premiums
| |
55.6
|
%
| |
52.7
|
%
| |
2.9 pts
| |
54.6
|
%
| |
52.3
|
%
| |
2.3 pts
|
| Combined Ratio - as % of net earned premiums | | 81.6 | % | | 82.7 | % | | -1.1 pts | | 81.4 | % | | 87.7 | % | | -6.3 pts |
| Underlying Combined Ratio - as % of net earned premiums | | 83.7 | % | | 80.2 | % | | 3.5 pts | | 82.6 | % | | 83.8 | % | | -1.2 pts |
| * |
|
Underlying Loss and LAE is a non-GAAP financial measure and is
reconciled above to Net Loss and LAE, the most directly comparable
GAAP measure. Additional information regarding non-GAAP financial
measures presented in this press release is in the "Definitions
of Non-GAAP Measures" section of this document.
|
| |
|
The Company’s gross underlying loss ratio for the fourth quarter of 2014
remained relatively flat at 30.6% compared to 30.7% in the fourth
quarter of 2013. The Company's gross underlying loss ratio for the year
ended 2014 increased to 30.3% from 28.8% for the year ended 2013. This
increase was driven primarily by a shift in the mix toward business
outside of Florida, where non-catastrophe loss costs as a percentage of
gross earned premium tend to be higher. The shift in exposure mix
impacting our gross underlying loss ratio is being offset by lower
reinsurance costs outside Florida as evidenced by the net underlying
loss ratio declining from 46.1% for 2013 to 45.8% for 2014. UPC
Insurance continued to experience favorable reserve development in the
current quarter and its historical impact on our net loss and net
underlying loss ratios is outline in the following table.
|
| |
| | Historical Reserve Development |
|
($ in thousands, except ratios)
| | 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
|
Prior year reserve development (unfavorable)
| |
$
|
2,976
| | |
$
|
(1,006
|
)
| |
$
|
4,158
| | |
$
|
(670
|
)
| |
$
|
(4,078
|
)
| |
$
|
4,037
| |
Development as a % of earnings before interest and taxes
| |
47.4
|
%
| |
71.0
|
%
| |
32.3
|
%
| |
4.3
|
%
| |
11.7
|
%
| |
6.2
|
%
|
| Consolidated net loss ratio (LR) | | 52.1 | % | | 63.6 | % | | 43.1 | % | | 47.9 | % | | 50.0 | % | | 44.6 | % |
Prior year reserve unfavorable (favorable) development on LR
| |
(3.8
|
)%
| |
1.5
|
%
| |
(3.9
|
)%
| |
0.6
|
%
| |
2.1
|
%
| |
(1.5
|
)%
|
|
Current year catastrophe losses on LR
| |
0.2
|
%
| |
—
|
%
| |
—
|
%
| |
3.0
|
%
| |
1.8
|
%
| |
0.3
|
%
|
| Underlying net loss ratio* | | 55.7 | % | | 62.1 | % | | 47.0 | % | | 44.3 | % | | 46.1 | % | | 45.8 | % |
* |
|
Underlying Net Loss Ratio is a non-GAAP measure and is reconciled
above to the Consolidated Net Loss Ratio, the most directly
comparable GAAP measure. Additional information regarding non-GAAP
financial measures presented in this document is in the "Definitions
of Non-GAAP Measures" section of this document.
|
| |
|
Consistent with our narrative related to the calendar year gross loss
ratios above, the Company's expected ultimate gross loss and LAE ratio
by accident year excluding catastrophes has also been trending upwards
for the last two accident years. This is primarily due to higher overall
frequency and severity of water related losses and lower premiums per
unit of exposure resulting from our growth outside of Florida as shown
in the following table:
|
| | |
| |
| |
| |
|
($ in thousands, except ratios and per exposure amounts)
| | | | | Expected | | Expected | | |
|
| | |
| Case |
| | | | Expected | | Ultimate Gross | | Ultimate | | Premium |
| Accident | | Paid | | Loss & LAE | | IBNR | | Ultimate | | Loss & LAE | | Loss & LAE | | per |
| Year | | Loss & LAE | | Reserves | | Reserves | | Loss & LAE | | Ratio | | per Exposure(1) |
| Exposure(2) |
|
2006
| |
$
|
29,551
| | |
$
|
—
| | |
$
|
—
| | |
$
|
29,551
| | |
22.0
|
%
| |
$
|
392
| | |
$
|
1,781
|
|
2007
| |
$
|
26,353
| | |
$
|
161
| | |
$
|
33
| | |
$
|
26,547
| | |
18.5
|
%
| |
$
|
400
| | |
$
|
2,160
|
|
2008
| |
$
|
26,720
| | |
$
|
—
| | |
$
|
—
| | |
$
|
26,720
| | |
20.7
|
%
| |
$
|
376
| | |
$
|
1,820
|
|
2009
| |
$
|
42,827
| | |
$
|
205
| | |
$
|
35
| | |
$
|
43,067
| | |
29.9
|
%
| |
$
|
472
| | |
$
|
1,577
|
|
2010
| |
$
|
40,644
| | |
$
|
841
| | |
$
|
165
| | |
$
|
41,650
| | |
28.5
|
%
| |
$
|
476
| | |
$
|
1,670
|
|
2011
| |
$
|
44,463
| | |
$
|
1,031
| | |
$
|
468
| | |
$
|
45,962
| | |
26.9
|
%
| |
$
|
482
| | |
$
|
1,793
|
|
2012
| |
$
|
52,611
| | |
$
|
1,763
| | |
$
|
1,297
| | |
$
|
55,671
| | |
25.8
|
%
| |
$
|
478
| | |
$
|
1,851
|
|
2013
| |
$
|
79,773
| | |
$
|
3,735
| | |
$
|
4,447
| | |
$
|
87,955
| | |
28.9
|
%
| |
$
|
516
| | |
$
|
1,786
|
| 2014 | | $ | 84,910 | | | $ | 21,466 | | | $ | 16,365 | | | $ | 122,741 | | | 31.8 | % | | $ | 563 | | | $ | 1,770 |
| 1 |
|
Defined as the total sum we expect to pay for fully developed losses
and LAE (i.e. paid losses, incurred losses and incurred but not
reported (IBNR) losses) divided by earned house years.
|
| 2 | |
Defined as gross earned premiums divided by earned house years.
|
| |
|
As indicated above, our case loss & LAE and IBNR reserves by accident
year (AY) excluding catastrophes are $29.2 million and $22.8 million,
respectively, and a reconciliation of these reserves to our total
reserves is as follows:
|
| |
| | |
| |
| | Case | | | | | |
| | Loss & LAE | | IBNR | | Total |
| | Reserves | | Reserves | | Reserves |
|
Total loss reserves from table above
| |
$
|
29,202
| | |
$
|
22,810
| | |
$
|
52,012
|
|
Catastrophe reserves
| |
288
| | |
144
| | |
432
|
|
Flood reserves and other reserve adjustments
| |
236
|
| |
1,756
|
| |
1,992
|
|
Total case and IBNR reserves
| |
$
|
29,726
|
| |
$
|
24,710
|
| |
$
|
54,436
|
| | | | | | | | | | |
|
Reinsurance Costs Decreased as a % of Earned Premium for both the
Quarter and Year-to-Date
Excluding the Company's flood business, for which it cedes 100% of the
risk of loss, reinsurance costs in the fourth quarter of 2014 were 30.6%
of gross premiums earned compared to 31.1% of gross premiums earned for
the fourth quarter of 2013. Reinsurance costs for the year ended
December 31, 2014 were 30.7% of gross premiums earned compared to 34.5%
for the same period last year.
Investment Portfolio Highlights
UPC Insurance's cash and investment holdings totaled $443.0 million at
December 31, 2014 compared to $326.5 million at December 31, 2013. UPC
Insurance's cash and investment holdings consist of investments in 100%
investment grade money market instruments, U.S. Government and agency
securities and corporate debt. Fixed maturities represented
approximately 92.4% of total investments at December 31, 2014 with a
modified duration of 3.8 years compared to 93.6% at December 31, 2013
and a modified duration of 3.5 years.
Book Value Analysis
Book value per share increased 46.8% from $6.64 at December 31, 2013, to
$9.75 at December 31, 2014 and underlying book value per share increased
44.2% from $6.63 at December 31, 2013 to $9.56 at December 31, 2014. The
increase in the Company's book value per share and underlying book value
per share was primarily driven by the $54.0 million of equity capital
raised during the first quarter of 2014 and the Company's growth in net
income. The Company's underlying book value per share growth was
impacted by the increase in accumulated other comprehensive income as
shown in the table below.
|
| |
| |
|
($ in thousands, except for per share data)
| | December 31, | | December 31, |
| | 2014 | | 2013 |
| Book Value per Common Share | | | | | |
|
Numerator:
| | | | | |
|
Common shareholders' equity
| |
$
|
203,763
|
| |
$
|
107,587
|
|
Denominator:
| | | | | |
|
Total Shares Outstanding
| |
20,904,414
|
| |
16,209,315
|
|
Book Value Per Common Share
| |
$
|
9.75
|
| |
$
|
6.64
|
| | | | |
|
Book Value per Common Share, Excluding the Impact of
Accumulated Other Comprehensive Income | | | | | |
|
Numerator:
| | | | | |
|
Common shareholders' equity
| |
$
|
203,763
| | |
$
|
107,587
|
|
Accumulated other comprehensive income
| |
4,011
|
| |
92
|
|
Shareholders' Equity, excluding AOCI
| |
$
|
199,752
|
| |
$
|
107,495
|
|
Denominator:
| | | | | |
|
Total Shares Outstanding
| |
20,904,414
|
| |
16,209,315
|
|
Underlying Book Value Per Common Share*
| |
$
|
9.56
|
| |
$
|
6.63
|
* |
|
Underlying book value per common share is a non-GAAP financial
measure and is reconciled above to book value per common share,
the most directly comparable GAAP measure. Additional information
regarding non-GAAP financial measures presented in this press
release is in the "Definitions of Non-GAAP Measures"
section of this document.
|
| |
|
Definitions of Non-GAAP Measures
We believe that investors' understanding of UPC Insurance's performance
is enhanced by our disclosure of the following non-GAAP measures. Our
methods for calculating these measures may differ from those used by
other companies and therefore comparability may be limited.
Combined ratio excluding the effects of current year catastrophe
losses and reserve development (underlying combined ratio) is a
non-GAAP ratio, which is computed as the difference between four GAAP
operating ratios: the combined ratio, the effect of current year
catastrophe losses on the combined ratio and prior year development on
the combined ratio. We believe that this ratio is useful to investors
and it is used by management to reveal the trends in our business that
may be obscured by current year catastrophe losses, losses from lines in
run-off and prior year development. Current year catastrophe losses
cause our loss trends to vary significantly between periods as a result
of their incidence of occurrence and magnitude, and can have a
significant impact on the combined ratio. Prior year development is
caused by unexpected loss development on historical reserves. We believe
it is useful for investors to evaluate these components separately and
in the aggregate when reviewing our performance. The most direct
comparable GAAP measure is the combined ratio. The underlying combined
ratio should not be considered as a substitute for the combined ratio
and does not reflect the overall profitability of our business.
Net Loss and LAE excluding the effects of current year catastrophe
losses and reserve development (underlying Loss and LAE) is a
non-GAAP measure which is computed as the difference between loss and
LAE, current year catastrophe losses and prior year reserve development.
We use underlying loss and LAE figures to analyze our loss trends that
may be impacted by current year catastrophe losses and prior year
development on our reserves. As discussed previously, these three items
can have a significant impact on our loss trend in a given period. The
most direct comparable GAAP measure is net loss and LAE. The underlying
loss and LAE measure should not be considered a substitute for net
losses and LAE and does not reflect the overall profitability of our
business.
Consolidated net loss ratio excluding the effects of current year
catastrophe losses, reserve development (underlying loss ratio) is a
non-GAAP ratio, which is computed as the difference between three GAAP
operating ratios: the consolidated net loss ratio, the effect of current
year catastrophe losses on the loss ratio, and the effect of prior year
development on the loss ratio. We believe that this ratio is useful to
investors and it is used by management to reveal the trends in our
consolidated net loss ratio that may be obscured by current year
catastrophe losses and prior year development. As discussed previously,
these two items can have a significant impact on our consolidated net
loss ratio in a given period. The most direct comparable GAAP ratio is
our net consolidated Loss and LAE ratio. The underlying loss ratio
should not be considered as a substitute for net consolidated loss ratio
and does not reflect the overall profitability of our business.
Consolidated net loss ratio excluding the effects of current year
catastrophe losses, reserve development (underlying loss ratio) is a
non-GAAP ratio, which is computed as the difference between three GAAP
operating ratios: the consolidated net loss ratio, the effect of current
year catastrophe losses on the loss ratio, and the effect of prior year
development on the loss ratio. We believe that this ratio is useful to
investors and it is used by management to reveal the trends in our
consolidated net loss ratio that may be obscured by current year
catastrophe losses and prior year development. As discussed previously,
these two items can have a significant impact on our consolidated net
loss ratio in a given period. The most direct comparable GAAP ratio is
our net consolidated Loss and LAE ratio. The underlying loss ratio
should not be considered as a substitute for net consolidated loss ratio
and does not reflect the overall profitability of our business.
Book value per common share, excluding the impact of accumulated
other comprehensive income, is a ratio that uses a non-GAAP measure.
It is calculated by dividing common shareholders' equity after excluding
accumulated other comprehensive income by total common shares
outstanding plus dilutive potential common shares outstanding. We use
the trend in book value per common share, excluding the impact of
accumulated other comprehensive income, in conjunction with book value
per common share to identify and analyze the change in net worth
attributable to management efforts between periods. We believe the
non-GAAP ratio is useful to investors because it eliminates the effect
of interest rates that can fluctuate significantly from period to period
and are generally driven by economic developments, primarily capital
market conditions, the magnitude and timing of which are generally not
influenced by management, and we believe it enhances understanding and
comparability of performance by highlighting underlying business
activity and profitability drivers. Book value per common share is the
most directly comparable GAAP measure. Book value per common share,
excluding the impact of accumulated other comprehensive income, should
not be considered a substitute for book value per common share, and does
not reflect the recorded net worth of our business.
Conference Call Details
About UPC Insurance
Founded in 1999, UPC Insurance is an insurance holding company that
sources, writes and services residential and commercial property and
casualty insurance policies using a network of independent agents and a
group of wholly owned insurance subsidiaries. Our insurance affiliates
write and service property and casualty insurance in Florida, Louisiana,
Massachusetts, New Jersey, North Carolina, Rhode Island, South Carolina
and Texas and are licensed to write in Alabama, Connecticut, Delaware,
Georgia, Hawaii, Maryland, Mississippi, New Hampshire, New York and
Virginia. From its headquarters in St. Petersburg, UPC Insurance's team
of dedicated professionals manages a completely integrated insurance
company, including sales, underwriting, customer service and claims.
Forward-Looking Statements
Statements in this press release that are not historical facts are
forward-looking statements that are subject to certain risks and
uncertainties that could cause actual events and results to differ
materially from those discussed herein. Without limiting the generality
of the foregoing, words such as “may,” “will,” “expect,” “believe,”
“anticipate,” “intend,” “could,” “would,” “estimate,” “or “continue” or
the other negative variations thereof or comparable terminology are
intended to identify forward-looking statements. The forward-looking
statements in this press release include statements regarding: the
impact of our continued growth, and the expansion into other states. The
risks and uncertainties that could cause our actual results to differ
from those expressed or implied herein include, without limitation, the
success of the Company's marketing initiatives, inflation and other
changes in economic conditions (including changes in interest rates and
financial markets); the impact of new Federal and State regulations that
affect the property and casualty insurance market; the costs of
reinsurance and the collectibility of reinsurance, assessments charged
by various governmental agencies; pricing competition and other
initiatives by competitors; our ability to obtain regulatory approval
for requested rate changes, and the timing thereof; legislative and
regulatory developments; the outcome of litigation pending against us,
including the terms of any settlements; risks related to the nature of
our business; dependence on investment income and the composition of our
investment portfolio; the adequacy of our liability for losses and loss
adjustment expense; insurance agents; claims experience; ratings by
industry services; catastrophe losses; reliance on key personnel;
weather conditions (including the severity and frequency of storms,
hurricanes, tornadoes and hail); changes in loss trends; acts of war and
terrorist activities; court decisions and trends in litigation, and
health care; and other matters described from time to time by us in our
filings with the Securities and Exchange Commission, including, but not
limited to, the Company's Annual Report on Form 10-K filed on February
24, 2014. In addition, investors should be aware that generally accepted
accounting principles prescribe when a company may reserve for
particular risks, including litigation exposures. Accordingly, results
for a given reporting period could be significantly affected if and when
a reserve is established for a major contingency. Reported results may
therefore, appear to be volatile in certain accounting periods. The
Company undertakes no obligations to update, change or revise any
forward-looking statement, whether as a result of new information,
additional or subsequent developments or otherwise.
|
|
Consolidated Statements of Comprehensive Income |
In thousands, except share and per share amounts |
|
| |
| |
| | Three Months Ended December 31, | | Twelve Months Ended December 31, |
| | 2014 |
| 2013 | | 2014 |
| 2013 |
|
REVENUE:
| | | | | | | | | | | | |
|
Gross premiums written
| |
$
|
113,767
| | |
$
|
106,702
| | |
$
|
436,753
| | |
$
|
381,352
| |
|
Increase in gross unearned premiums
| |
(6,157
|
)
| |
(14,908
|
)
| |
(36,058
|
)
| |
(64,644
|
)
|
|
Gross premiums earned
| |
107,610
| | |
91,794
| | |
400,695
| | |
316,708
| |
|
Ceded premiums earned
| |
(36,088
|
)
| |
(31,505
|
)
| |
(135,845
|
)
| |
(119,330
|
)
|
|
Net premiums earned
| |
71,522
| | |
60,289
| | |
264,850
| | |
197,378
| |
|
Investment income
| |
1,904
| | |
1,227
| | |
6,795
| | |
3,871
| |
|
Net realized gains (losses)
| |
4
| | |
70
| | |
(20
|
)
| |
(129
|
)
|
|
Other revenue
| |
2,742
|
| |
1,855
|
| |
8,605
|
| |
6,960
|
|
|
Total revenue
| |
$
|
76,172
| | |
$
|
63,441
| | |
$
|
280,230
| | |
$
|
208,080
| |
|
EXPENSES:
| | | | | | | | | | | | |
|
Losses and loss adjustment expenses
| |
31,472
| | |
29,698
| | |
118,077
| | |
98,830
| |
|
Policy acquisition costs
| |
16,989
| | |
14,056
| | |
65,657
| | |
50,623
| |
|
Operating expenses
| |
3,293
| | |
2,278
| | |
11,746
| | |
9,222
| |
|
General and administrative expenses
| |
6,613
| | |
3,864
| | |
20,007
| | |
14,552
| |
|
Interest expense
| |
85
|
| |
112
|
| |
410
|
| |
367
|
|
|
Total expenses
| |
58,452
| | |
50,008
| | |
$
|
215,897
| | |
$
|
173,594
| |
|
Income before other income
| |
17,720
| | |
13,433
| | |
64,333
| | |
34,486
| |
|
Other income
| |
61
|
| |
—
|
| |
77
|
| |
1
|
|
|
Income before income taxes
| |
17,781
| | |
13,433
| | |
$
|
64,410
| | |
$
|
34,487
| |
|
Provision for income taxes
| |
6,387
|
| |
6,082
|
| |
23,397
|
| |
14,145
|
|
|
Net income
| |
$
|
11,394
|
| |
$
|
7,351
|
| |
$
|
41,013
|
| |
$
|
20,342
|
|
|
OTHER COMPREHENSIVE INCOME:
| | | | | | | | | | | | |
|
Change in net unrealized gains (losses) on investments
| |
1,966
| | |
(222
|
)
| |
6,367
| | |
(4,233
|
)
|
Reclassification adjustment for net realized investment (gains)
losses
| |
(4
|
)
| |
(70
|
)
| |
20
| | |
129
| |
Income tax (expense) benefit related to items of other comprehensive
income
| |
(758
|
)
| |
113
|
| |
(2,468
|
)
| |
1,583
|
|
|
Total comprehensive income
| |
$
|
12,598
|
| |
$
|
7,172
|
| |
$
|
44,932
|
| |
$
|
17,821
|
|
| | | | | | | | | | | |
|
|
Weighted average shares outstanding
| | | | | | | | | | | | |
|
Basic
| |
20,751,031
|
| |
16,129,247
|
| |
19,933,652
|
| |
16,100,882
|
|
|
Diluted
| |
20,904,956
|
| |
16,209,315
|
| |
20,045,907
|
| |
16,183,098
|
|
| | | | | | | | | | | |
|
|
Earnings per share
| | | | | | | | | | | | |
|
Basic
| |
$
|
0.55
|
| |
$
|
0.46
|
| |
$
|
2.06
|
| |
$
|
1.26
|
|
|
Diluted
| |
$
|
0.55
|
| |
$
|
0.45
|
| |
$
|
2.05
|
| |
$
|
1.26
|
|
| | | | | | | | | | | |
|
|
Dividends declared per share
| |
$
|
0.04
|
| |
$
|
0.03
|
| |
$
|
0.16
|
| |
$
|
0.12
|
|
| | | | | | | | | | | | | | | |
|
|
|
Consolidated Balance Sheets |
In thousands |
|
| |
| |
| | December 31, 2014 | | December 31, 2013 |
|
ASSETS
| | | | | | |
|
Investments available for sale, at fair value:
| | | | | | |
|
Fixed maturities
| |
$
|
352,630
| | |
$
|
273,024
| |
|
Equity securities - common and preferred
| |
25,987
| | |
15,602
| |
|
Other investments
| |
3,010
|
| |
3,034
|
|
|
Total investments
| |
$
|
381,627
|
| |
$
|
291,660
|
|
|
Cash and cash equivalents
| |
61,391
| | |
34,888
| |
|
Accrued investment income
| |
2,239
| | |
1,752
| |
|
Property and equipment, net
| |
8,022
| | |
2,408
| |
|
Premiums receivable, net
| |
31,369
| | |
26,076
| |
|
Reinsurance recoverable on paid and unpaid losses
| |
2,068
| | |
2,426
| |
|
Prepaid reinsurance premiums
| |
63,827
| | |
55,268
| |
|
Deferred policy acquisition costs
| |
31,925
| | |
25,186
| |
|
Other assets
| |
1,701
|
| |
1,566
|
|
|
Total Assets
| |
$
|
584,169
|
| |
$
|
441,230
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
| | | | | | |
|
Liabilities:
| | | | | | |
|
Unpaid losses and loss adjustment expenses
| |
$
|
54,436
| | |
$
|
47,451
| |
|
Unearned premiums
| |
229,486
| | |
193,428
| |
|
Reinsurance payable
| |
45,254
| | |
39,483
| |
|
Other liabilities
| |
37,701
| | |
38,575
| |
|
Notes payable
| |
13,529
|
| |
14,706
|
|
|
Total Liabilities
| |
$
|
380,406
|
| |
$
|
333,643
|
|
|
Commitments and contingencies
| | | | | | |
|
Stockholders' Equity:
| | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized;
none issued or outstanding
| |
—
| | |
—
| |
Common stock, $0.0001 par value; 50,000,000 shares authorized;
21,116,497 and 16,421,398 issued; 20,904,414 and 16,209,315
outstanding, respectively
| |
2
| | |
2
| |
|
Additional paid-in capital
| |
82,380
| | |
27,800
| |
|
Treasury shares, at cost; 212,083 shares
| |
(431
|
)
| |
(431
|
)
|
|
Accumulated other comprehensive income
| |
4,011
| | |
92
| |
|
Retained earnings
| |
117,801
|
| |
80,124
|
|
|
Total Stockholders' Equity
| |
$
|
203,763
|
| |
$
|
107,587
|
|
|
Total Liabilities and Stockholders' Equity
| |
$
|
584,169
|
| |
$
|
441,230
|
|
| | | | | | | |
|

United Insurance Holdings Corp.
John Rohloff, 727-895-7737
Director
of Financial Reporting
jrohloff@upcinsurance.com
or
INVESTOR
RELATIONS:
The Equity Group
Adam Prior, 212-836-9606
Senior
Vice-President
aprior@equityny.com
or
Terry
Downs, 212-836-9615
Associate
tdowns@equityny.com
Source: United Insurance Holdings Corp.